Company
Amazon.com
Ticker
AMZN
Probability
50%
Value Opportunity
−4.9%
3 June 2026 · FY 2025 Results & Valuation
VerdictC — HOLD

Doing a Great Job, But Priced About Right

All figures in US dollars. Amazon reports in USD; the tear sheet shows earnings per share in cents (717 = $7.17).

Briefing

Business Model

Amazon operates across three reporting segments: North America and International (the retail, marketplace, subscription and advertising businesses) and Amazon Web Services (AWS) (global cloud computing — compute, storage, database and increasingly artificial intelligence services).

The crucial point for investors is that these segments have very different economics. The retail business generates the overwhelming majority of revenue but operates on thin margins. AWS generates a much smaller share of revenue but the overwhelming majority of profit. So while Amazon looks like a retailer by turnover, it behaves like a high-margin cloud-and-advertising company by profit.

Turnover and Profit History

In recent times, Amazon's turnover growth has been fairly lacklustre — 9.4% in FY 2022, 11.8% in FY 2023, 11.0% in FY 2024, and 12.4% in FY 2025. Not huge rises in revenue growth. But at the same time, they have seen gross margins rise quite consistently, hitting 50.3% in FY 2025. You can really see the potential here: Amazon is a fully maturing tech company that is managing to consolidate its position into higher levels of stability.

Six-year financial history ($m unless stated)

MetricFY 2020FY 2021FY 2022FY 2023FY 2024FY 2025
Turnover ($m)386,064469,822513,983574,785637,959716,924
Turnover % change+37.6%+21.7%+9.4%+11.8%+11.0%+12.4%
Operating profit ($m)22,89924,87912,24836,85268,59379,975
Gross margin39.6%42.0%43.8%47.0%48.9%50.3%
Pre-tax profit ($m)21,74923,49910,33036,50770,45081,991
Post-tax profit ($m)21,33133,364(2,722)30,42559,24877,670
Reported earnings per share ($)2.093.24(0.27)2.905.537.17

They haven't seen significant changes in their shares in issue. But if you look at the last two years, earnings per share has grown by approximately 57% on average, and over the last five years it has grown by approximately 28% on average year on year. The FY 2022 loss was the exception — driven by a write-down on the Rivian investment and one-off cost pressures — but the trajectory since has been strongly upward.

Revenue and gross margin (FY 2020–2025)

Source: Amazon annual reports. Revenue has nearly doubled from $386bn to $717bn, while gross margin has climbed steadily from 39.6% to 50.3% — the clearest sign of the shift towards higher-margin cloud and advertising income.

Segmented Revenue — Where the Money (and Profit) Comes From

This is the heart of the Amazon story. The full-year FY 2025 breakdown shows just how lopsided the profit contribution is:

Segment revenue and operating income (FY 2025)

SegmentRevenue% of RevenueOperating Income% of Profit
North America$426.3bn59%$29.6bn37%
International$161.9bn23%$4.7bn6%
AWS$128.7bn18%$45.6bn57%
Total$716.9bn100%$80.0bn100%

The profit engine — revenue share vs profit share by segment

Source: Amazon FY 2025 10-K and Q4 8-K. AWS generates just 18% of revenue but 57% of operating income — while North America is 59% of revenue but only 37% of profit. The gap illustrates where Amazon really makes its money.

🎓 Clarity Why does the revenue-versus-profit split matter so much? Amazon's retail businesses (North America and International) bring in 82% of total revenue but only 43% of operating profit, because selling and shipping physical goods is a low-margin activity. AWS, by contrast, sells cloud computing — which carries far higher margins — so it produces 57% of all profit from just 18% of revenue. When AWS grows faster than retail (as it is now, at 20%+), group profit grows much faster than group revenue. This is exactly why Amazon's earnings per share has compounded at ~28% a year while revenue has grown at only ~12%.

AWS and Advertising — the Growth Stories

The AWS revenue in Q1 rose by 28% to $37.6 billion — its fastest growing rate in fifteen quarters. It remains Amazon's most profitable division, and seems to be benefiting directly from AI demand as enterprises build and run AI workloads on Amazon's infrastructure.

Interestingly, Amazon's advertising business generated $17.2 billion in Q1 and now runs annually at around $70 billion, with growth of approximately 22% year on year. Very impressive — and another high-margin revenue stream that flatters the group's profit profile.

High-growth divisions (Q1 snapshot)

DivisionQ1 RevenueGrowthNote
AWS$37.6bn+28%Fastest in 15 quarters; most profitable division
Advertising$17.2bn+22%c.$70bn annual run rate

Capital Expenditure — the AI Investment

My general belief is that Amazon is doing a lot of investment in AI infrastructure and AWS expansion, which is obviously costing a lot of money. We are seeing very strong growth figures coming out for them, profit-wise anyway, and those areas are growing revenue-wise too. It's probably more the retail side of the business that is not growing so much.

Capital expenditure history

YearCapex ($bn)Change
FY 2020c.$40bn—
FY 2021$61.1bn+52%
FY 2022$63.6bn+4%
FY 2023$52.7bn−17%
FY 2024$83.0bn+57%
FY 2025$131.8bn+59%
FY 2026ec.$200bn (est.)Higher again

Capital expenditure — the AI infrastructure surge ($bn)

Source: Amazon cash flow statements; FY 2026 is an estimate (analyst consensus ranges around $150–200bn). The trajectory mirrors the wider hyperscaler AI build-out — enormous, and with returns still to be proven.

Valuation

What I've done with my valuation of Amazon is take the current earnings per share of $7.17, a valuation multiple of 9x, and continue with their historic growth rate — I'm giving it a 28.5% earnings per share growth rate into the long term. That seems very high, but they're achieving improvements in earnings per share over quite an elongated period, and as a major tech company they seem to be at the forefront of AI movements.

In a slightly different way to Alphabet, Meta, or Nvidia, Amazon has its own offerings — they're not all fighting in exactly the same space. I'm quite impressed with their general growth figures, and I think improvements in AI are likely to help their bottom line — in AWS infrastructure, in potential new products, and even on the retail side through better automation and robotics. As a result, I'm giving it a positive uplift of 8%, as I think they're likely to come out with some bumper figures in the coming year.

VALUATION SNAPSHOT

MetricFigure
Current share price$261.26
Shares in issue10,757m
Market capitalisationc.$2,810bn
Earnings per share (FY 2025)$7.17
Price-to-earnings ratio (trailing)36.4x
Growth rate28.5%
Valuation multiple9x
Dividend yieldNone
Valuation uplift / reduction+8%
Formula valuation$230.05
Actual valuation$248.45
Value opportunity−4.9%
Risk factor20%
Research gradeC
Probability50%
Proposed actionHold

This gives a total valuation of $248.45 a share and a value opportunity of −4.9%. That is roughly speaking fair value, so I'm giving it a proposed action of Hold, even though it's slightly negative. As always with some of these US tech companies, the margins are pretty small as to fair value — and −4.9% is basically fair value.

Amazon.com (AMZN) — share price (last 12 months, $)

Source: NASDAQ data. Current price $261.26, up roughly 19% over twelve months. Gold dashed line shows my $248.45 valuation. Note the sharp ~13% drop in February at the onset of the Iranian conflict, since rebounded.

Risks and What Could Go Wrong

What Would Change My Mind

Bottom Line — Hold

I think the company is doing a great job and is ultimately likely to extend things further into the long term. Quite how and what they're going to do, who knows — but they've got huge amounts of cash flow and funds to accelerate their own business, and they're generating good profitability year on year.

Importantly, Amazon isn't fighting in quite the same space as Apple, Google or Microsoft — and that's probably a positive, because it has its own distinct offerings. At −4.9%, the stock is basically fair value, so no buy at this point — but should the share price present a short-term buying opportunity, the shares would be worth looking into for a longer-term trade.

Hold. Value opportunity: −4.9%. Probability: 50%. Research grade: C.

Sources & Further Reading

Disclaimer: This article is for information and education only and is not financial advice. I am not a financial adviser. Investing involves risk, including loss of capital. Do your own research and consider seeking independent advice.