Company
easyJet
Ticker
EZJ
Probability
44%
Value Opportunity
+39.8%
21 May 2026 · H1 FY 2026 Results
Research GradeA

Despite the Headwinds, easyJet Are Getting By

Briefing

H1 FY 2026 Results

Right off the bat, the headline loss for the first half was £552 million, as opposed to £394 million from the previous year — a 40% wider loss. That's disappointing, but there was passenger growth of 6% year-on-year and the load factor improved by 2 percentage points to 90%.

H1 key financials

MetricH1 FY 2026H1 FY 2025Change
Headline loss before tax£552m£394m+40% (wider)
Revenue£3,954m£3,530m+12%
— Passenger revenue£2,361m£2,147m+10%
— Ancillary revenue£1,075m£977m+10%
— Holiday revenue£518m£399m+30%
Passengers39.2m37.0m+6%
Load factor90%88%+2pp
easyJet holidays profit before tax£61m£44m+39%
Holiday customer growth+22%——
Depreciation (net)£391m£359m+9%
Additional fuel cost (March)£25m—One-off
Legal provisions increase£30m—Historic cases
Net cash£434m£327m+£107m
Liquidity£4.7bn——

Revenue was up 12% to £3,954 million, which is good. Passenger revenue was up 10%, ancillary revenue was up 10%, and holiday revenue was doing very nicely at 30% growth to £518 million. They have £4.7 billion of liquidity and net cash of £434 million, so they appear to have a good amount of cash in reserve. All in all, these figures are fine.

easyJet Holidays and Strategy

The holiday side continues to be the growth engine. They've opened up easyJet holidays in 500 high street retailers in Berlin to help accelerate growth in Germany. It's interesting that the company has done a full circle on their original plan. easyJet was set up with a phone number and early days of internet selling — the whole premise was that you didn't go via travel agents. Now they're pushing their holiday offerings into retailers.

They have also set up new bases in Marrakech and Newcastle. I would imagine these are reasonably small incremental additions to their flying bases.

🎓 Clarity Why is easyJet holidays so important to the investment case? Package holidays have much higher margins than selling flight-only tickets. When easyJet bundles a flight with hotel accommodation and transfers, the profit per customer is significantly higher than selling the seat alone. The holidays business generated £61 million profit before tax in H1 on £518 million of revenue — an 11.8% margin. The airline business, by contrast, operates on much thinner margins. As holidays grow to become a larger share of the business, the overall group margin should improve structurally.

Forward Bookings and the Iranian Conflict

A similar story to other airlines — the Iranian conflict has resulted in a later booking curve. Consumers are waiting until nearer to their holiday dates to book flights. This was a trend that was happening anyway, but bookings on the month of departure are showing year-on-year growth.

Forward bookings position

MetricFigure
Q3 airline forward bookings79% sold
Q4 airline forward bookings40% sold
Q3/Q4 load factors vs prior yearBelow (were ahead pre-conflict)
Late booking trend since April+1pp improvement in Q3 load factor
Full-year seat capacity growth+3%
Tel Aviv operationsPaused/closed

The company is expecting that the second half will be much more impacted by the Middle Eastern conflict. My personal belief is yes, that is likely to happen. But I'm not too sure that easyJet's locations are going to be so badly affected. I'm still expecting them to achieve okay figures for this year.

Fuel Hedging — A Calculated Bet

They do have fuel hedging in place, which has helped them avoid the cost of elevated prices. But they have suspended additional hedging because of the high fuel prices. This is a bit of a bet on the assumption that the Iranian crisis is going to stop relatively soon, and that fuel prices are going to come down from their current positions. That could come and bite them back if things go in a different direction.

I don't blame them for that. It makes a lot of sense to me. On a probability basis, you would not want to do too much fuel hedging going forwards at current elevated prices. But that is a risk.

Fuel hedging position

PeriodHedged %Hedge Price
H2 FY 202672%$726/mt
H1 FY 202753%$719/mt
H2 FY 202729%$745/mt
Spot price (approx.)c.$1,350/mt
Fuel sensitivity (unhedged)Every $100/mt = c.£35m cost
Additional hedgingSuspended (short-term)

Citi notes that the FY 2026 profit before tax outlook remains challenging, expecting consensus to shift from £257 million toward break-even to their £102 million estimate. That's a wide range of outcomes.

H1 revenue breakdown — passengers, ancillary, and holidays (£m)

Source: easyJet H1 FY 2026 half-year report. Holiday revenue growth of 30% year-on-year is the standout, outpacing both passenger (+10%) and ancillary (+10%) revenue.

Revenue and operating profit (FY 2022–2025)

Source: easyJet annual reports. The post-COVID recovery from near-zero operating profit (FY 2022) to £703m (FY 2025) has been rapid. Gross margins have stabilised at approximately 16.8%.

Valuation

I'm assuming profit before tax for the full year — before a one-off adjustment — would come in at approximately £690.6 million. I then expect an £80 million one-off adjustment relating to the current crisis disruption: potentially higher fuel costs, lower booking figures, and other issues. After 25% tax, profit after tax would be £457.9 million, equating to earnings per share of 61.2p.

My full-year estimate

MetricFigure
Profit before tax (pre-adjustment)£690.6m
One-off crisis adjustment(£80.0m)
Adjusted profit before tax£610.6m
Tax (at 25%)(£152.6m)
Profit after tax£457.9m
Shares in issue747.53m
Earnings per share61.2p

I'm giving it a further 20% reduction on the share valuation because of the uncertainty in the marketplace, my concern about fuel charges going forwards into the longer term, and the general economic outlook. The airlines thus far have been extremely resilient to weaknesses in consumer spending — consumers continue to want to purchase their airline tickets, and seem more likely to keep up that spending than in many other areas. Nonetheless, I think it could have an impact.

VALUATION SNAPSHOT

MetricFigure
Current share price347.45p
Shares in issue747.53m
Market capitalisation£2,595m
Earnings per share (my FY 2026 estimate)61.2p
Trailing price-to-earnings ratio5.3x
Growth rate3%
Valuation multiple8x
Dividend yield3.8%
Valuation uplift / reduction−20%
Formula valuation607.10p
Actual valuation485.68p
Valued capitalisation£3,627m
Value opportunity+39.8%
Risk factor63%
Research gradeA
Probability44%
Proposed actionBuy

easyJet (EZJ) — share price (last 12 months)

Source: London Stock Exchange data. Current price 347.45p. Gold dashed line shows my 486p valuation.

Risks and What Could Go Wrong

What Would Change My Mind

Conclusion — Buy

I remain a Buy on easyJet. I ultimately think they and other airlines are extremely well run. Where they should be having much greater issues, they are managing to work around the problems adeptly.

I'm quite happy with how the company is being run, what their general strategy is on holidays, and the capacity growth at a slowish but sensible rate.

The 3.8% dividend yield is reasonably positive — that might not be especially high for a FTSE company, but I think it's okay coming from an airline at this point in time.

Buy. Value opportunity: +39.8%. Probability: 44%. Research grade: A.

Disclaimer: This article is for information and education only and is not financial advice. I am not a financial adviser. Investing involves risk, including loss of capital. Do your own research and consider seeking independent advice.