Company
GSK plc
Ticker
GSK
Probability
50%
Value Opportunity
+11.9%
25 August 2026 · FY2025 (year ended 31 December 2025)
Research GradeA — Hold

Big, Safe and Barely Growing

Full-year 2025 results, year ended 31 December 2025. GSK reports in sterling; share price and earnings per share are stated in pence throughout (1,817.50p = £18.175 per share).

Briefing

Business Model

GSK, formerly GlaxoSmithKline, is a pharmaceutical company and one of the largest in the world, with a market capitalisation of £72.8bn. It develops medicines and vaccines to treat and prevent disease, with a focus on the immune system and advanced technologies.

The company comes up with medicines and vaccines to help treat diseases. There are three core divisions:

Commercial Operations made £16.3bn of operating profit in 2025 (2024: £15.3bn) before centrally funded research and development costs of −£6.3bn.

Divisional Results

Divisional turnover (£m)

Division202320242025
Specialty Medicines10,24411,81013,474
Vaccines9,8649,1389,157
General Medicines10,22010,42810,036
Group turnover30,32831,37632,667

All of the growth is coming from one division

Source: GSK Annual Report 2025, divisional turnover. Group turnover rose £2,339m over two years; Specialty Medicines alone rose £3,230m.

In a general sense the company is seeing rises in turnover, but they're quite lackadaisical. Total sales rose 3.4% in 2023, 3.5% in 2024 and 4.1% in 2025. What we can safely take from that and the long-run turnover trajectory is that the company is already very large and struggling to increase sales anywhere near fast enough to meaningfully outperform, for instance, inflation.

Profitability does move around a little and is growing. 2024 was a very bad profitability year, driven by significant legal charges and remeasurements of the contingent consideration owed on ViiV Healthcare. In 2025 there was a rebound, with adjusted earnings per share reaching 172.0p — its highest on record. The gross margin has been increasing gently over the last couple of years and reached 72.4% in 2025, which is very high.

🎓 Clarity What is a gross margin, and why does 72.4% matter? Gross margin is what's left of each £1 of sales after you pay the direct cost of making the product — in GSK's case £9,017m of cost of sales against £32,667m of turnover. At 72.4%, roughly 72p in every pound survives to pay for research, selling and profit. That's the reason a drug company can afford to spend 23% of its turnover on research and still make money, and it's the single most important reason this business is stable even when sales barely move.

Turnover by Major Product

While the company has a huge product range, a small number of items provide a disproportionate share of revenue. HIV is the largest area at £7,687m of 2025 sales. Shingrix, the shingles anchor vaccine, brought in £3,558m, and Trelegy, a General Medicines inhaler, £2,986m. The five biggest franchises below account for 55% of group turnover between them.

2025 turnover by product / franchise

Product / franchiseDivision2025 sales (£m)% of group
HIV portfolio (Dovato, Cabenuva, Tivicay, Triumeq, Apretude and others)Specialty7,68723.5%
Shingrix (shingles)Vaccines3,55810.9%
Trelegy (inhaler)General Medicines2,9869.1%
Nucala (severe asthma)Specialty2,0086.1%
Benlysta (lupus)Specialty1,7735.4%
Oncology portfolio (Jemperli, Ojjaara, Zejula)Specialty1,9776.1%
Meningitis vaccines (Bexsero, Menveo, Penmenvy)Vaccines1,5834.8%
Established vaccines (Boostrix, hepatitis, Rotarix and others)Vaccines3,1209.6%
Rest of group—7,97524.4%
Group turnover—32,667100%

Within the HIV portfolio, Dovato is the largest single product at £2,678m (8.2% of group turnover), followed by Cabenuva at £1,402m and Tivicay at £1,323m.

2025 turnover mix — where the money actually comes from

Source: GSK Annual Report 2025, turnover by product. Almost a quarter of the group sits in one therapy area.

Turnover by Region

The United States is the real turnover driver of the company. Europe is growing quite nicely, albeit from a much lower base.

2025 turnover by region

Region2025 turnover (£m)% of groupGrowth (actual rates)
US16,85951.6%+3%
Europe7,53323.1%+13%
International8,27525.3%−1%
🎓 Clarity What does "at constant currency" mean, and why do two growth numbers appear? GSK sells in dozens of currencies and reports in sterling. "Actual rates" is what the sales were worth after converting at the exchange rates that actually applied; "constant currency" strips the exchange-rate movement out so you can see how much more product was really sold. When I say respiratory sales rose 18% at constant currency but the General Medicines division fell −4% at actual rates, the gap between the two words matters — one is about the business, the other is partly about the pound.

What Matters for This Company

Specialty Medicines — where the growth is

Specialty Medicines is where the growth is, and the company expects that to continue — its 2026 planning assumption is for low double-digit percentage growth in the division.

The main thing to be aware of in this division is the loss of exclusivity on dolutegravir, the molecule inside most of the HIV portfolio, which starts to bite from late this decade. The company frames its medium-term margin expectations "through dolutegravir loss of exclusivity", so management is planning around it, but it's a large patent cliff sitting under the biggest franchise in the group.

Pipeline risk is also there: the belrestotug cancer programme was terminated in 2025 and brought a £471m impairment charge.

🎓 Clarity What is "loss of exclusivity" and why is it the biggest thing on this page? A new medicine is protected by patents for a fixed period. While that protection lasts, only GSK can sell it, and it can charge a price that reflects the research behind it. When the patent expires — loss of exclusivity — generic manufacturers copy the molecule and the price collapses, often very fast. Dolutegravir is the active molecule inside most of a £7,687m HIV portfolio, which is 23.5% of everything GSK sells. That's why a company growing sales at 4% a year still has to spend £7.5bn on research: it is buying the replacement for a cliff it can already see.

Vaccines — strong abroad, weak at home

Vaccines is performing well outside the United States. Shingrix sales in Europe rose 42% following the French launch, Japan accelerated after expanded reimbursement, and markets outside the United States now represent 66% of global Shingrix sales, up from 56% in 2024. The company puts the average immunisation rate across the ten biggest of those markets at around 10%. Meningitis vaccines rose 12% and the newly approved Penmenvy has started selling. The pipeline includes a pneumococcal programme and an mRNA seasonal flu programme.

The United States is the weak side. Shingrix sales there fell −17% as the pace of penetration into harder-to-activate unvaccinated consumers slowed, Arexvy fell in the American market, and influenza vaccine sales dropped −24%. The company's 2026 assumption is for the division overall to be stable to slightly down.

General Medicines — the cash engine

General Medicines is the mature part of the business. Trelegy grew 13% to £2,986m and continues to take share, while the older respiratory brands (Seretide, Flixotide, Ventolin) and established antibiotics decline gently. The division as a whole fell −4% at actual rates in 2025 and the company assumes stable to slightly down for 2026. It throws off cash and requires little investment.

Research and development

Research and development expenditure

£m20212022202320242025
Research and development expenditure5,0195,4886,2236,4017,525
As % of turnover20.3%18.7%20.5%20.4%23.0%

Research spend and its share of turnover

Source: GSK Annual Report 2025, research and development note. Part of the 2025 step-up is the £471m belrestotug impairment rather than live spending.

Research and development spend has continued to go up, reaching £7.5bn in 2025 — 23% of turnover, a step up from the roughly 20% level of the previous four years. I'm potentially okay with that because the company really does have to do a huge amount of research to ensure it comes up with new products for the future. Part of the 2025 increase was the £471m belrestotug impairment rather than live spending; core research investment was £6.6bn.

Where the money is going, so far as the company breaks it down:

The new chief executive

The company is transitioning to a new chief executive and has selected Luke Miels, who took over from Dame Emma Walmsley on 1 January 2026. Walmsley left the board at the end of 2025 and remains employed until September 2026 to support the handover.

Miels is Australian, 50 at the time of the appointment, with a biology degree from Flinders University and a Master of Business Administration from Macquarie University. The career started as a sales representative at AstraZeneca in 1995, then 2000 to 2006 at Sanofi-Aventis in strategy, country management (managing director of Aventis Thailand) and United States sales roles, then eight years at Roche — first running global marketing for metabolism and anaemia from Switzerland, then as regional head for Asia-Pacific, based in Shanghai and Singapore. A return to AstraZeneca followed in 2014 as executive vice president for Europe and global product strategy, before joining GSK in September 2017 as chief commercial officer under Walmsley, running the global medicines and vaccines portfolio.

The financial statements

Turning to the financial statements within the annual accounts: cost of sales has been kept under control, which helped boost gross profit. Turnover rose a little while cost of sales was flat — £9,017m in 2025 against £9,048m in 2024 — actually slightly down.

Selling, general and administrative costs came down to £9,088m from £11,015m in 2024. Most of that fall is the 2024 significant legal charges (chiefly Zantac-related) dropping out rather than underlying cost cutting — on the company's core basis, selling costs were flat at £9.0bn — but either way the cost base outside research is not growing.

Adjustments between reported and adjusted results

The company adjusts its reported figures heavily. At the profit before tax level — profit before tax, or PBT, being what the business earned before the tax bill:

Reported to adjusted profit before tax (£m)

£m202320242025
Reported profit before tax6,0643,4777,401
Intangible asset amortisation7191,002808
Intangible asset impairment398314880
Major restructuring383354109
Transaction-related (mainly ViiV contingent consideration)5721,881507
Significant legal charges, divestments and other−241,585−440
Adjusted (core) profit before tax8,1128,6139,265
Adjusted earnings per share155.1p159.3p172.0p
Reported earnings per share (diluted)119.9p62.2p138.8p

The 2024 dip in reported profitability came from two places: £1.6bn of significant legal charges, largely the Zantac litigation settlements, and a £1.9bn transaction-related charge, mostly the remeasurement of the contingent consideration GSK owes Shionogi on the ViiV Healthcare joint venture. Both were much smaller in 2025, and 2025 also benefited from £367m of settlement income from CureVac on the mRNA patent dispute.

The recurring adjustments — around £0.8bn to £1.0bn a year of amortisation on acquired intangibles plus the ViiV contingent consideration unwind — are a permanent feature of the adjusted numbers and worth keeping in mind when using the 172.0p figure.

🎓 Clarity What are "amortisation", "impairment" and "contingent consideration"? When GSK buys a drug or a company, the value of the acquired patents and brands goes on the balance sheet as an intangible asset. Amortisation writes that value off a slice at a time over its useful life; impairment writes it down in one go when the asset turns out to be worth less — the £471m belrestotug charge is exactly that. Contingent consideration is money still owed to a seller if certain outcomes happen; GSK owes Shionogi payments tied to the ViiV Healthcare joint venture, and re-estimating that liability each year swings the reported profit around. All three are real charges that the "adjusted" figures remove — which is why I don't simply take the 172.0p at face value.

Finance costs and debt

Finance costs aren't negligible — they came in at £701m gross (£532m net of finance income) — but they don't seem particularly high for the size of the balance sheet, and there wasn't a huge amount to highlight from the finance expense note.

Long-term borrowings have remained pretty stable over the last year and currently sit at £14,708m (2024: £14,637m). Looking at the long-term debt bonds, the notes are at low coupon costs on the whole — the coupon being the fixed annual interest rate the bond pays. The exceptions are the longer-dated instruments:

Elsewhere coupons run from 1.625% to around 5.375%, presumably because much of the book was taken out a while ago in a cheaper rate environment.

There is a danger here into the longer term. As the cheaper notes start rolling over into a higher interest rate environment, the company might see a slight rise in its long-term debt costs.

Valuation

In an overall sense I'm quite happy with the company and what it's been doing. Profitability came in very high last year at 172.0p of adjusted earnings per share, but I don't think we can assume earnings will continue at such a high growth rate, because I don't see a particular marker here to suggest sales can increase that dramatically. There's always a hope factor with pharmaceuticals that another miracle-type drug might explode revenue further, but I'm not sure GSK is on the cusp of this — maybe I'm wrong about that.

Bearing this in mind, I think it's only sensible to use a growth rate of about 6%, and that's what I'm using. I think GSK is quite a safe company and reasonably well protected in difficult markets, so I'm giving it an uplift of 5% on the valuation.

I've changed the valuation metric, and instead of the company's adjusted 172.0p I'm using a new earnings per share figure, taking reported profit before tax and adding back only the adjustments I assume will be ongoing:

Assumed ongoing adjustments

£mAdded back
Intangible asset amortisation+780
Intangible asset impairment+450
Major restructuring+109
Transaction-related (mainly ViiV contingent consideration)0
Significant legal charges, divestments and other0
Total added back+1,339

Adding £1,339m back to the reported £7,401m gives approximately £8,740.0m of pre-tax profit, £6,555.0m post-tax at a 25% tax rate and earnings per share of 163.7p, which is the figure I'm using instead. That sits between the reported 138.8p and the company's adjusted 172.0p, which is where I think the truth lies.

From reported profit to my own earnings basis (£m)

Source: my own workings from GSK's 2025 reported profit before tax and adjustments table. Only the adjustments I assume are ongoing are added back — the ViiV contingent consideration and legal items are not.

🎓 Clarity Why is the valuation built on 163.65p when the company reports both 138.8p and 172.0p? Earnings per share (EPS) is the profit attributable to each share. GSK publishes two versions: the reported 138.8p, which includes every charge, and the adjusted 172.0p, which strips out amortisation, impairments, restructuring, legal and transaction charges. The gap is enormous — 33.2p a share. I've taken neither. I added back to the reported figure only the items I believe will recur every year anyway, taxed the result at 25%, and arrived at 163.65p. The model therefore uses an override, not the reported or adjusted headline, and the price-to-earnings ratio below is recomputed on that same 163.65p so the whole page ties together.

VALUATION SNAPSHOT

MetricFigure
Current share price1,817.50p
Shares in issue4,005.61m
Market capitalisation£72,802.0m (£72.8bn)
Earnings per share163.65p (override, FY2025e)
Price-to-earnings ratio (trailing)11.1× (1,817.50p ÷ 163.65p)
Growth rate6.00%
Valuation multiple8.00×
Assets per shareNot populated — earnings mode
Dividend yield3.60%
Valuation uplift / reduction+5.00% (uplift)
Formula valuation1,937.56p
Actual valuation2,034.44p
Valued market capitalisation£81,491.8m
Value opportunity+11.9%
Risk factor20%
Research gradeA
Probability50%
Proposed actionHold

Given the new earnings figure of 163.7p per share, the value opportunity at the current share price comes out at +11.9%. Ultimately I don't think there's a huge amount of risk with GSK — the company seems very stable, and I imagine it'll continue with slow increases in its profitability — but I still don't like how much adjusting is happening to the income statement, and sales aren't progressing quickly.

GSK plc (GSK) — share price (last 12 months)

Source: indicative price path ending at the stated current price of 1,817.50p; no verified price history was used, so the shape of the line is illustrative only. Gold dashed line shows my 2,034.44p valuation.

Risks and What Could Go Wrong

What Would Change My Mind

Bottom Line — Hold

In an overall sense I'm quite happy with the company and what it's been doing. The gross margin is very high, the cost base outside research isn't growing, Specialty Medicines is genuinely growing, and I don't think there's a huge amount of risk here — I imagine GSK will continue with slow increases in its profitability.

But I don't think we can assume earnings will continue at the growth rate implied by last year's 172.0p, because I don't see a particular marker to suggest sales can increase that dramatically. So it's 6% growth, an 8× multiple and a 5% uplift for safety, on my own 163.65p earnings figure rather than the company's. That gives 2,034.44p against 1,817.50p today.

I still don't like how much adjusting is happening to the income statement, and sales aren't progressing quickly. An 11.9% value opportunity isn't enough to buy into on those terms — but it's a good business at a fair price.

Hold. Value opportunity: 11.9%. Probability: 50%. Research grade: A.

Sources & Method

Disclaimer: This article is for information and education only and is not financial advice. I am not a financial adviser. Investing involves risk, including loss of capital. Do your own research and consider seeking independent advice.