Company
JD Sports
Ticker
JD.
Probability
50%
Value Opportunity
+23.2%
13 May 2026 · FY 2026 Full Year Results
Research GradeA

Cheap on Paper, But Show Me the Like-for-Like Growth

Briefing

Business Model

JD Sports Fashion is one of the world's largest omnichannel retailers of sports fashion brands. Founded in Bury in 1981, the company operates approximately 4,870 stores globally across multiple fascias. The core brand is JD, complemented by a growing portfolio of "Complementary Concepts" — regional athletic retailers acquired to extend geographic reach.

The business model centres on curating and retailing premium sports fashion footwear and apparel from brands including Nike, Adidas, Jordan, New Balance, and others. JD differentiates through exclusive product allocations from key brand partners, particularly Nike and Jordan, which rely on JD's ability to connect with younger, fashion-conscious consumers.

Geographically, the group has shifted significantly through acquisitions. North America now accounts for approximately 40% of group revenue, up from around 32% two years ago, primarily driven by the Hibbett and DTLR/Shoe Palace acquisitions. Europe (including the UK) accounts for approximately 50%, with Asia Pacific and the rest of the world making up the remainder.

FY 2026 Results

Key financials

MetricFY 2026FY 2025Change
Revenue£12,662m£11,458m+10.5% (+11.7% cc)
Organic revenue growth (cc)+2.1%——
Like-for-like sales−2.1%——
Gross margin47.0%47.0%Flat
Operating profit (adjusted)£886m£937m−5.4%
Operating margin (adjusted)7.0%8.2%−120bps
Profit before tax (pre-adjusting)£852m£923m−7.7%
Statutory profit before tax£629m£715m−12.0%
Adjusted basic earnings per share11.71p12.39p−5.5%
Dividend per share1.20p1.00p+20%
Free cash flow£462m£339m+36.3%
Net cash (before leases)£311m£52m+£259m

Sales are up 11.7% on a constant currency basis which is good. But the growth is largely a result of the full-year contribution from Hibbett (acquired July 2024) and Courir (acquired November 2024). Organic sales growth was a more modest +2.1%, and critically, like-for-like sales declined 2.1%. That underlying softness is a concern.

🎓 Clarity What is the difference between revenue growth and like-for-like growth? Revenue growth includes the contribution from newly acquired businesses and new store openings. Like-for-like growth (also called "comparable" or "same-store" sales) only measures stores that have been open for at least a year. A company can report strong revenue growth driven by acquisitions while its existing business is actually shrinking. That is exactly what is happening at JD Sports — headline revenue up 10.5%, but the underlying like-for-like figure is −2.1%.

The Earnings Per Share Problem

The earnings per share trajectory is worth flagging. Despite revenue nearly doubling since FY 2022 (from £8.6 billion to £12.7 billion), adjusted earnings per share has actually declined from 12.8p to 11.7p. The adjusted figure has now declined for three consecutive years.

The company has relied on inorganic growth to fuel revenue increases, while organic profitability per share has been eroding. This is the central tension in the investment case.

The Acquisition Machine — Five Years of Dealmaking

JD Sports has been one of the most acquisitive retailers in the world over the past five years, spending approximately £1.9 billion on five major acquisitions. The strategy has been to build a global multi-brand platform, particularly expanding into the US and European markets through "Complementary Concepts" — regional athletic retailers that operate alongside the core JD fascia.

Major acquisitions (2021–2024)

BrandYearCostRegionWhat They Got
Hibbett2024£870m ($1.1bn)US — Southeast & Midwest1,169 stores, 36 US states
Courir2024£434m (€520m)France & Europe323 stores, 6 countries, female-focused
DTLR Villa2021£360m ($495m)US — East Coast~250 stores, streetwear focus
Shoe Palace2021£235m ($325m)US — West Coast~170 stores, sneaker specialist
Leisure Lakes Bikes2022~£10m (est.)UKCycling retail, 7 stores

Acquisition spend by brand (£m equivalent)

Source: JD Sports RNS announcements, company presentations. Values converted to GBP at approximate transaction-date rates. Total spend: approximately £1.9 billion across five major acquisitions in four years.

The acquisitions are strategically sound — Hibbett fills the Southeast and Midwest US, DTLR covers the East Coast, Shoe Palace the West Coast, and Courir extends into the largest sneaker market in Europe. But they need to translate into organic improvement, not just headline revenue growth with declining earnings per share.

Revenue and operating profit (FY 2020–2026)

Source: JD Sports annual reports. Revenue has doubled from £6.1bn to £12.7bn in six years, but operating profit peaked at £1,060m (FY 2023) and has since declined to £886m despite the revenue growth. This illustrates the margin compression problem.

FY 2027 Guidance

FY 2027 outlook

MetricFigure
Profit before tax (before adjusting items)£750m–£850m
Implied change versus FY 2026 (£852m)−12% to flat
Q1 FY 2027 like-for-like sales−2.3%
Market environment"Muted market growth" expected

The company is guiding for a probable downgrade in profitability. The midpoint of £800 million would be 6% below FY 2026. This reflects continued weak consumer sentiment, cautious purchasing behaviour, and ongoing pressures in the footwear cycle from expiring product cycles at major brand partners.

Valuation

Using the reported earnings per share of 8.50p and applying a conservative 3% growth rate — deliberately cautious given the FY 2027 guidance of a potential profit decline and the uncertain macro backdrop — with a valuation multiple of 8x and no valuation discount, I arrive at an implied value of 84.3p.

VALUATION SNAPSHOT

MetricFigure
Current share price68.5p
Shares in issue4,813m
Market capitalisation£3,293m
Earnings per share (reported, FY 2026)8.50p
Trailing price-to-earnings ratio5.9x
Growth rate3%
Valuation multiple8x
Dividend yield1.8%
Valuation uplift / reduction0%
Formula valuation84.3p
Valued capitalisation£4,056m
Value opportunity+23.2%
Risk factor20%
Probability50%
Proposed actionHold

The 23.2% value opportunity is moderate. At 68.5p the stock is trading on a trailing price-to-earnings ratio of just 5.9x on reported earnings, which is optically cheap for a business of this scale and quality.

JD Sports (JD.) — share price (last 12 months)

Source: London Stock Exchange data. Current price 68.5p. Gold dashed line shows my 84.3p valuation.

Risks and What Could Go Wrong

What Would Change My Mind

Conclusion — Hold

The share price decline reflects real operational challenges: declining like-for-like sales, compressing margins, and a cautious outlook for FY 2027.

At 68.5p, with a price-to-earnings ratio of 5.9x on reported earnings, the stock is cheap on an absolute basis. The 3% growth rate in my model is deliberately conservative — if the business returns to historical growth rates, the upside would be significantly greater.

But I want to see the like-for-like improvement before committing. Show me the organic growth.

Value opportunity: +23.2%. Probability: 50%.

Disclaimer: This article is for information and education only and is not financial advice. I am not a financial adviser. Investing involves risk, including loss of capital. Do your own research and consider seeking independent advice.