Company
Travis Perkins
Ticker
TPK
Probability
60%
Value Opportunity
−41.7%
29 April 2026 · Q1 FY 2026 Trading Update
Research GradeA — SELL

How on Earth Are They Going to Resolve This?

Briefing

Business Model

Travis Perkins is the UK's largest distributor of building materials to the building, construction, and home improvement markets. The company was founded in 1797 and is headquartered in Northampton. It operates through two main segments:

🎓 Clarity What is a builders' merchant? A builders' merchant is a wholesaler that supplies building materials — timber, bricks, cement, plumbing supplies, insulation, tools — primarily to trade professionals (builders, plumbers, electricians) rather than to the general public. Their revenue is directly linked to the level of construction activity in the economy. When housebuilding and renovation activity is strong, merchants thrive. When construction slows, they suffer.

Q1 FY 2026 Trading Update

There is not a huge amount in this update, but what there is paints a picture of ongoing challenges. Construction activity remains subdued, and the figures are not great.

Q1 FY 2026 trading summary

DivisionPrice/mixLFL volumeLFL revenueNetworkTotal revenue
Merchanting+1.0%−3.3%−2.3%−1.9%−4.2%
Toolstation UK+1.1%+1.5%+2.6%+0.6%+3.2%
Toolstation Benelux+1.7%−8.8%−7.1%+0.1%−7.0%
Group+1.1%−2.8%−1.7%−1.4%−3.1%

The Merchanting segment — which is by far the largest division — saw like-for-like sales fall 2.3%, with volumes down 3.3% partly offset by price/mix of +1.0% from passing through manufacturer price increases. Total Merchanting revenue fell 4.2%, with the additional drag from the Staircraft disposal in FY 2025.

Toolstation UK had a solid quarter with like-for-like growth of 2.6%, benefiting from estate maturity and further margin improvement. That's the bright spot.

Toolstation Benelux had a dismal first quarter — like-for-like revenue down 7.1%, driven by an 8.8% volume decline. I'm a bit shocked they didn't feel the need to explain why this was so poor. A strategic review of Toolstation Benelux is ongoing, and an exit looks increasingly likely.

Divisional Revenue — Four-Year History

Revenue by division (£m)

Revenue (£m)FY 2022FY 2023FY 2024FY 2025
Merchanting4,2204,036~3,830~3,550
Toolstation (total)775826~850~850
— of which: Toolstation UK—823~840~845
— of which: Toolstation Benelux—~60~55~50
Group total4,9954,862~4,680~4,400

The trend is clear: Merchanting has been in consistent decline since FY 2022, losing roughly £670 million of annual revenue over three years. Toolstation UK has been growing modestly but is far too small to offset the Merchanting drag.

Gross Margin — the Slow Bleed

Things aren't looking good. The gross margin has been slowly reducing every year. It currently sits at 26.1%, which is the lowest I have seen for at least the last six years. I doubt it will improve much given the continued lack of volume — and the company is actively rationalising areas, which also hits turnover.

Margin and profit trajectory

MetricFY 2022FY 2023FY 2024FY 2025
Gross margin~28.5%~27.5%~26.8%26.1%
Adjusted operating profit (£m)295180152133
Statutory operating profit (£m)2851102(97)

The adjusted operating profit trajectory — £295 million → £180 million → £152 million → £133 million — tells the story. And the statutory figures are even worse: the company has reported net losses in both FY 2024 and FY 2025, with a statutory operating loss of £97 million in FY 2025 after £222 million of adjusting items related to impairments of Toolstation Benelux, CCF, and specific Merchanting branches. That's a lot of adjusting items.

Revenue and adjusted operating profit (FY 2020–2025)

Source: Travis Perkins annual reports. Revenue has declined from a peak of £4,995m (FY 2022) while adjusted operating profit has more than halved from £295m to £133m.

Historical Financials (2020–2025)

Six-year summary

Metric202020212022202320242025
Turnover (£m)3,6984,5874,9954,8374,6074,565
Turnover % change−46.8%+24.0%+8.9%−3.2%−4.7%−0.9%
Operating profit (£m)119304270198147132
Gross margin (%)28.0%28.5%27.7%26.9%26.1%26.1%
Pre-tax profit (£m)(25)301246161117103
Post-tax profit (£m)(35)24119290(41)(176)
Adjusted earnings per share (p)21.0105.992.945.036.630.8
Reported earnings per share (p)(16.0)102.689.241.8(19.2)(83.3)
Dividend per share (p)—38391814.512
Net borrowing (£m)1,397605819922845621
Net asset value (£m)2,7142,2382,1022,0401,9741,776

Valuation

In three years' time, I might expect them to achieve revenue of approximately £4.2 billion and profit before tax of around £126 million, which would equate to a post-tax profit of approximately £94.5 million and an earnings per share of around 44p. I'd give it a growth rate of 3% from that point, reflecting the structural challenges in the business. But this needs to be discounted by 30% because of the time it will take to get there.

My three-year scenario

AssumptionFigure
Revenue assumption (FY 2028)c.£4.2bn
Profit before tax assumptionc.£126m
Tax rate25%
Profit after taxc.£94.5m
Earnings per sharec.44p
Growth rate from that point3%
Undiscounted valuationc.436p
Time discount−30%
Discounted valuationc.306p

VALUATION SNAPSHOT

MetricFigure
Current share price524p
Shares in issue211.84m
Market capitalisation£1,110m
Earnings per share (assumed — 3-year forward)44p
Growth rate3%
Valuation multiple8x
Dividend yield2.3%
Valuation uplift / reduction−30%
Formula valuation436.48p
Actual valuation305.54p
Valued capitalisation£647.2m
Value opportunity−41.7%
Risk factor20%
Research gradeA
Probability60%
Proposed actionSell

Travis Perkins (TPK) — share price (last 12 months)

Source: London Stock Exchange data. 52-week range: 477p–724p. Shares fell ~5.7% on the Q1 trading update. Red dashed line shows my 306p valuation — significantly below the current price.

The Fundamental Question

How on earth are they going to resolve this? Sales figures aren't coming through. The gross margin is falling. The Merchanting division — which is the vast majority of the business — is in structural decline. Toolstation UK is a bright spot but too small to move the needle. Toolstation Benelux is being reviewed for exit.

The new CEO, Gavin Slark (joined 1 January 2026), has sector experience, but the headwinds are formidable: construction activity is subdued, cost inflation from the Middle East conflict is pushing up energy and material costs, and the company is trying to simultaneously restructure and maintain market share.

The balance sheet is at least in reasonable shape — net cash before leases of £1 million at FY 2025, with a £136 million working capital inflow helping to offset the operational challenges. But a strong balance sheet doesn't fix a declining top line and eroding margins.

Risks and What Could Go Wrong

What Would Change My Mind

Conclusion — Sell

I don't really see what Travis Perkins can do to turn this around in the near term. The market is against them, the margins are compressing, and even on a generous three-year forward view the stock looks significantly overpriced.

If the construction market doesn't recover meaningfully, these problems only get worse.

Value opportunity: −41.7% | Probability: 60%

Disclaimer: This article is for information and education only and is not financial advice. I am not a financial adviser. Investing involves risk, including loss of capital. Do your own research and consider seeking independent advice.